STAINES-UPON-THAMES,
Net sales were
GAAP gross profit was
"In 2017 we made strong progress in strategically reshaping our business to become an innovation-focused specialty pharmaceutical company," said
"Looking ahead," Trudeau continued, "with the recent acquisitions of Sucampo and other transactions building out our roster of marketed brands as well as our branded pipeline, we are poised to begin fulfilling the promise of the innovative development portfolio we've built. In 2018 we will aggressively pursue key initiatives to support and accelerate progress as we solidify our transformation."
Returning to fourth quarter results, GAAP SG&A expenses in the quarter were
Research and development expenses were
Income tax benefit was
GAAP diluted earnings per share results from continuing operations was
Fiscal Year 2017 Results
Net sales were
Diluted earnings per share from continuing operations were
BUSINESS SEGMENT RESULTS
Specialty Brands Segment
Net sales for the Specialty Brands segment were
H.P. Acthar® Gel (repository corticotropin injection) net sales in the quarter were
INOMAX® (nitric oxide) gas, for inhalation, generated net sales of
Specialty Generics Segment
Net sales in the fourth quarter decreased 8.0% to
LIQUIDITY
During the fourth quarter,
Through its cash generation and borrowings under
2018 MALLINCKRODT FINANCIAL GUIDANCE
Driven by its ongoing transformation,
Metric (excluding foreign currency impact) |
2018 Guidance |
Total net sales for continuing operations |
Increase 3% to 6% |
Net interest expense |
$370 million to $390 million |
Adjusted effective tax rate |
9% to 11% |
Adjusted diluted EPS |
$6.00 to $6.50 |
The company has provided historical net sales for the new continuing operations portions of the business for fiscal 2017, the transition period, and fiscal 2016 this morning. Further, the company expects to provide fully recast financial statements prior to the next earnings announcement in early May.
CONFERENCE CALL AND WEBCAST
ABOUT
NON-GAAP FINANCIAL MEASURES
This press release contains financial measures, including adjusted net income, adjusted diluted earnings per share, adjusted gross profit, adjusted SG&A, net sales growth on a constant-currency basis, adjusted effective tax rate, and free cash flow, which are considered "non-GAAP" financial measures under applicable
Adjusted net income, adjusted gross profit and adjusted SG&A represent amounts prepared in accordance with accounting principles generally accepted in the U.S. (GAAP) and adjusted for certain items that management believes are not reflective of the operational performance of the business. The adjustments for these items are on a pre-tax basis for adjusted gross profit and adjusted SG&A and on an after-tax basis for adjusted net income. Adjustments to GAAP amounts include, as applicable to each measure, restructuring and related charges, net; amortization and impairment charges; discontinued operations; acquisition-related expenses; changes in fair value of contingent consideration obligations; inventory step-up expenses; significant legal and environmental charges; pension settlement charges; recurrent cash tax payments to the
The adjusted effective tax rate is calculated as the income tax effects on continuing and discontinued operations plus the income tax impact included in
Net sales growth on a constant-currency basis measures the change in net sales between current- and prior-year periods using a constant currency, the exchange rate in effect during the applicable prior-year period.
Free cash flow for the fourth quarter represents net cash provided by operating activities of
The company has provided these adjusted financial measures because they are used by management, along with financial measures in accordance with GAAP, to evaluate the company's operating performance. In addition, the company believes that they will be used by certain investors to measure
These adjusted measures should be considered supplemental to and not a substitute for financial information prepared in accordance with GAAP. The company's definition of these adjusted measures may differ from similarly titled measures used by others.
Because adjusted financial measures exclude the effect of items that will increase or decrease the company's reported results of operations, management strongly encourages investors to review the company's consolidated financial statements and publicly filed reports in their entirety. A reconciliation of certain of these historical adjusted financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Further information regarding non-GAAP financial measures can be found on the Investor Relations page of the company's website.
CAUTIONARY STATEMENTS RELATED TO FORWARD-LOOKING STATEMENTS
Statements in this document that are not strictly historical, including statements regarding future financial condition and operating results, economic, business, competitive and/or regulatory factors affecting
There are a number of important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements and you should not place undue reliance on any such forward-looking statements. These factors include risks and uncertainties related to, among other things: general economic conditions and conditions affecting the industries in which
These and other factors are identified and described in more detail in the "Risk Factors" section of
1 Generally accepted accounting principles in
2 The as-reported and constant currency growth percentages are identical for H.P. Acthar Gel and OFIRMEV.
3 Excludes external manufacturing operations which will remain a continuing operation
CONTACTS
Investor Relations
Senior Vice President, Investor Strategy and IRO
314-654-6649
cole.lannum@mallinckrodt.com
Director, Investor Relations
314-654-3638
daniel.speciale@mallinckrodt.com
Media
Senior Communications Manager
908-238-6765
rhonda.sciarra@mallinckrodt.com
Chief Public Affairs Officer
314-654-3318
meredith.fischer@mallinckrodt.com
MALLINCKRODT PLC |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
(unaudited, in millions, except per share data) |
|||||||||||
Three Months Ended |
|||||||||||
December 29, |
Percent of Net sales |
December 30, |
Percent of |
||||||||
Net sales |
$ |
792.3 |
100.0 |
% |
$ |
829.9 |
100.0 |
% |
|||
Cost of sales |
371.3 |
46.9 |
384.1 |
46.3 |
|||||||
Gross profit |
421.0 |
53.1 |
445.8 |
53.7 |
|||||||
Selling, general and administrative expenses |
175.0 |
22.1 |
368.3 |
44.4 |
|||||||
Research and development expenses |
86.4 |
10.9 |
66.2 |
8.0 |
|||||||
Restructuring charges, net |
(0.9) |
(0.1) |
3.8 |
0.5 |
|||||||
Non-restructuring impairment charges |
63.7 |
8.0 |
214.3 |
25.8 |
|||||||
Gains on divestiture and license |
(0.3) |
— |
— |
— |
|||||||
Operating income (loss) |
97.1 |
12.3 |
(206.8) |
(24.9) |
|||||||
Interest expense |
(90.1) |
(11.4) |
(91.3) |
(11.0) |
|||||||
Interest income |
1.8 |
0.2 |
0.5 |
0.1 |
|||||||
Other loss, net |
(0.2) |
— |
(0.9) |
(0.1) |
|||||||
Income (loss) from continuing operations before income taxes |
8.6 |
1.1 |
(298.5) |
(36.0) |
|||||||
Income tax benefit |
(1,598.8) |
(201.8) |
(121.7) |
(14.7) |
|||||||
Income (loss) from continuing operations |
1,607.4 |
202.9 |
(176.8) |
(21.3) |
|||||||
Income from discontinued operations, net of income taxes |
1.3 |
0.2 |
23.6 |
2.8 |
|||||||
Net income (loss) |
$ |
1,608.7 |
203.0 |
% |
$ |
(153.2) |
(18.5) |
% |
|||
Basic earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
17.43 |
$ |
(1.67) |
|||||||
Income from discontinued operations |
0.01 |
0.22 |
|||||||||
Net income (loss) |
17.45 |
(1.45) |
|||||||||
Diluted earnings per share: |
|||||||||||
Income (loss) from continuing operations |
$ |
17.40 |
$ |
(1.67) |
|||||||
Income from discontinued operations |
0.01 |
0.22 |
|||||||||
Net income (loss) |
17.41 |
(1.45) |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
92.2 |
105.7 |
|||||||||
Diluted |
92.4 |
105.7 |
|||||||||
MALLINCKRODT PLC |
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Three Months Ended |
|||||||||||||||||||||||||||
December 29, 2017 |
December 30, 2016 |
||||||||||||||||||||||||||
Gross |
SG&A |
Net |
Diluted net |
Gross |
SG&A |
Net |
Diluted net (loss) per share |
||||||||||||||||||||
GAAP |
$ |
421.0 |
$ |
175.0 |
$ |
1,608.7 |
$ |
17.41 |
$ |
445.8 |
$ |
368.3 |
$ |
(153.2) |
$ |
(1.45) |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
169.8 |
(1.7) |
171.5 |
1.86 |
174.0 |
(1.7) |
175.7 |
1.65 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
0.5 |
(1.1) |
0.7 |
0.01 |
0.5 |
(1.0) |
5.3 |
0.05 |
|||||||||||||||||||
Inventory step-up expense |
1.5 |
— |
1.5 |
0.02 |
3.6 |
— |
3.6 |
0.03 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(1.3) |
(0.01) |
— |
— |
(23.6) |
(0.22) |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
45.5 |
(45.5) |
(0.49) |
— |
(1.3) |
1.3 |
0.01 |
|||||||||||||||||||
Acquisition related expenses |
— |
(5.1) |
5.1 |
0.06 |
— |
(0.1) |
0.1 |
— |
|||||||||||||||||||
Non-restructuring impairment charges |
— |
— |
63.7 |
0.69 |
— |
— |
207.0 |
1.95 |
|||||||||||||||||||
Significant legal and environmental charges |
— |
— |
— |
— |
— |
(102.0) |
102.0 |
0.96 |
|||||||||||||||||||
Pension settlement charge |
— |
— |
— |
— |
— |
(45.0) |
45.0 |
0.42 |
|||||||||||||||||||
Reorganization of legal entity ownership (2) |
— |
— |
(1,082.0) |
(11.71) |
— |
— |
— |
— |
|||||||||||||||||||
U.S. Tax Reform (3) |
— |
— |
(457.4) |
(4.95) |
— |
— |
— |
— |
|||||||||||||||||||
Income taxes (4) |
— |
— |
(78.8) |
(0.85) |
— |
— |
(159.6) |
(1.50) |
|||||||||||||||||||
As adjusted |
$ |
592.8 |
$ |
212.6 |
$ |
186.2 |
$ |
2.01 |
$ |
623.9 |
$ |
217.2 |
$ |
203.6 |
$ |
1.91 |
|||||||||||
Percent of net sales |
74.8 |
% |
26.8 |
% |
23.5 |
% |
75.2 |
% |
26.2 |
% |
24.5 |
% |
|||||||||||||||
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Represents the incremental tax and interest expense associated with non-cash internal legal entity reorganization. Of the total adjustment, $8.9 million represents a one-time charge to interest expense related to the reduction in the Company's interest-bearing deferred tax liabilities. |
(3) |
Represents the incremental tax and interest expense associated with the impact of the U.S. tax reform bill being signed into law. Of the total adjustment, $0.5 million represents a one-time reduction to interest expense related to the reduction in the Company's interest-bearing deferred tax liabilities. |
(4) |
Includes tax effects of above adjustments as well as the elimination of deferred tax benefits recognized upon pay down of intercompany installment notes created by internal sales of acquired intangible assets. |
MALLINCKRODT PLC |
||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Three Months Ended |
||||||||||||||||
December 29, |
December 30, |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
$ |
582.2 |
$ |
603.1 |
(3.5) |
% |
0.2 |
% |
(3.7) |
% |
||||||
Specialty Generics |
195.8 |
212.9 |
(8.0) |
0.5 |
(8.5) |
|||||||||||
778.0 |
816.0 |
(4.7) |
0.3 |
(5.0) |
||||||||||||
Other(1) |
14.3 |
13.9 |
2.9 |
— |
2.9 |
|||||||||||
Net sales |
$ |
792.3 |
$ |
829.9 |
(4.5) |
% |
0.3 |
% |
(4.8) |
% |
||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the contrast media and delivery systems ("CMDS") business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC |
||||||||||||||||
SELECT PRODUCT LINE NET SALES |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Three Months Ended |
||||||||||||||||
December 29, |
December 30, |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
H.P. Acthar Gel |
$ |
295.2 |
$ |
325.4 |
(9.3) |
% |
— |
% |
(9.3) |
% |
||||||
Inomax |
125.6 |
118.3 |
6.2 |
0.1 |
6.1 |
|||||||||||
Ofirmev |
78.0 |
72.5 |
7.6 |
— |
7.6 |
|||||||||||
Therakos |
57.2 |
47.4 |
20.7 |
2.3 |
18.4 |
|||||||||||
Hemostasis |
12.3 |
13.4 |
(8.2) |
— |
(8.2) |
|||||||||||
Other |
13.9 |
26.1 |
(46.7) |
0.6 |
(47.3) |
|||||||||||
Specialty Brands Total |
$ |
582.2 |
$ |
603.1 |
(3.5) |
% |
0.2 |
% |
(3.7) |
% |
||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
22.0 |
$ |
23.2 |
(5.2) |
% |
— |
% |
(5.2) |
% |
||||||
Oxycodone (API) and oxycodone-containing tablets |
18.2 |
24.3 |
(25.1) |
— |
(25.1) |
|||||||||||
Methylphenidate ER |
13.5 |
22.0 |
(38.6) |
— |
(38.6) |
|||||||||||
Other controlled substances |
90.6 |
104.9 |
(13.6) |
— |
(13.6) |
|||||||||||
Other |
51.5 |
38.5 |
33.8 |
2.8 |
31.0 |
|||||||||||
Specialty Generics Total |
$ |
195.8 |
$ |
212.9 |
(8.0) |
% |
0.5 |
% |
(8.5) |
% |
MALLINCKRODT PLC |
|||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||
(unaudited, in millions, except per share data) |
|||||||||||
Fiscal Year Ended |
|||||||||||
December 29, |
Percent of Net sales |
September 30, |
Percent of Net sales |
||||||||
Net sales |
$ |
3,221.6 |
100.0 |
% |
$ |
3,380.8 |
100.0 |
% |
|||
Cost of sales |
1,565.3 |
48.6 |
1,525.8 |
45.1 |
|||||||
Gross profit |
1,656.3 |
51.4 |
1,855.0 |
54.9 |
|||||||
Selling, general and administrative expenses |
920.9 |
28.6 |
925.3 |
27.4 |
|||||||
Research and development expenses |
277.3 |
8.6 |
262.2 |
7.8 |
|||||||
Restructuring charges, net |
31.2 |
1.0 |
33.3 |
1.0 |
|||||||
Non-restructuring impairment charges |
63.7 |
2.0 |
16.9 |
0.5 |
|||||||
Gains on divestiture and license |
(56.9) |
(1.8) |
— |
— |
|||||||
Operating income |
420.1 |
13.0 |
617.3 |
18.3 |
|||||||
Interest expense |
(369.1) |
(11.5) |
(384.6) |
(11.4) |
|||||||
Interest income |
4.6 |
0.1 |
1.3 |
— |
|||||||
Other income (loss), net |
6.0 |
0.2 |
(0.6) |
— |
|||||||
Income from continuing operations before income taxes |
61.6 |
1.9 |
233.4 |
6.9 |
|||||||
Income tax benefit |
(1,709.6) |
(53.1) |
(255.6) |
(7.6) |
|||||||
Income from continuing operations |
1,771.2 |
55.0 |
489.0 |
14.5 |
|||||||
Income from discontinued operations, net of income taxes |
363.2 |
11.3 |
154.7 |
4.6 |
|||||||
Net income |
$ |
2,134.4 |
66.3 |
% |
$ |
643.7 |
19.0 |
% |
|||
Basic earnings per share: |
|||||||||||
Income from continuing operations |
$ |
18.13 |
$ |
4.42 |
|||||||
Income from discontinued operations |
3.72 |
1.40 |
|||||||||
Net income |
21.85 |
5.82 |
|||||||||
Diluted earnings per share: |
|||||||||||
Income from continuing operations |
$ |
18.09 |
$ |
4.39 |
|||||||
Income from discontinued operations |
3.71 |
1.39 |
|||||||||
Net income |
21.80 |
5.77 |
|||||||||
Weighted-average number of shares outstanding: |
|||||||||||
Basic |
97.7 |
110.6 |
|||||||||
Diluted |
97.9 |
111.5 |
|||||||||
MALLINCKRODT PLC |
|||||||||||||||||||||||||||
NON-GAAP MEASURES |
|||||||||||||||||||||||||||
(unaudited, in millions except per share data) |
|||||||||||||||||||||||||||
Fiscal Year Ended |
|||||||||||||||||||||||||||
December 29, 2017 |
September 30, 2016 |
||||||||||||||||||||||||||
Gross |
SG&A |
Net |
Diluted net per |
Gross |
SG&A |
Net |
Diluted net per |
||||||||||||||||||||
GAAP |
$ |
1,656.3 |
$ |
920.9 |
$ |
2,134.4 |
$ |
21.80 |
$ |
1,855.0 |
$ |
925.3 |
$ |
643.7 |
$ |
5.77 |
|||||||||||
Adjustments: |
|||||||||||||||||||||||||||
Intangible asset amortization |
685.8 |
(8.7) |
694.5 |
7.09 |
692.8 |
(7.3) |
700.1 |
6.28 |
|||||||||||||||||||
Restructuring and related charges, net (1) |
2.1 |
(3.2) |
36.4 |
0.37 |
1.8 |
(3.1) |
38.2 |
0.34 |
|||||||||||||||||||
Inventory step-up expense |
10.1 |
— |
10.1 |
0.10 |
24.3 |
— |
24.3 |
0.22 |
|||||||||||||||||||
Income from discontinued operations |
— |
— |
(363.2) |
(3.71) |
— |
— |
(154.7) |
(1.39) |
|||||||||||||||||||
Change in contingent consideration fair value |
— |
41.4 |
(41.4) |
(0.42) |
— |
(4.4) |
4.4 |
0.04 |
|||||||||||||||||||
Acquisition related expenses |
— |
(7.4) |
7.4 |
0.08 |
— |
(6.9) |
6.9 |
0.06 |
|||||||||||||||||||
Non-restructuring impairment charges |
— |
— |
63.7 |
0.65 |
— |
— |
16.9 |
0.15 |
|||||||||||||||||||
Debt refinancing |
— |
— |
10.0 |
0.10 |
— |
— |
— |
— |
|||||||||||||||||||
Pension settlement charges |
— |
(69.2) |
69.2 |
0.71 |
— |
— |
— |
— |
|||||||||||||||||||
Intrathecal divestiture |
— |
— |
(56.6) |
(0.58) |
— |
— |
— |
— |
|||||||||||||||||||
Significant legal and environmental charges |
— |
— |
— |
— |
— |
(14.5) |
14.5 |
0.13 |
|||||||||||||||||||
Reorganization of legal entity ownership (2) |
— |
— |
(1,045.9) |
(10.68) |
— |
— |
— |
— |
|||||||||||||||||||
U.S. Tax Reform (3) |
— |
— |
(457.4) |
(4.67) |
— |
— |
— |
— |
|||||||||||||||||||
Income taxes (4) |
— |
— |
(327.8) |
(3.35) |
— |
— |
(418.6) |
(3.75) |
|||||||||||||||||||
As adjusted |
$ |
2,354.3 |
$ |
873.8 |
$ |
733.4 |
$ |
7.49 |
$ |
2,573.9 |
$ |
889.1 |
$ |
875.7 |
$ |
7.85 |
|||||||||||
Percent of net sales |
73.1 |
% |
27.1 |
% |
22.8 |
% |
76.1 |
% |
26.3 |
% |
25.9 |
% |
|||||||||||||||
(1) |
Includes pre-tax accelerated depreciation. |
(2) |
Represents the incremental tax and interest expense associated with non-cash internal legal entity reorganization. Of the total adjustment, $8.9 million represents a one-time charge to interest expense related to the reduction in the Company's interest-bearing deferred tax liabilities. |
(3) |
Represents the incremental tax and interest expense associated with the impact of the U.S. tax reform bill being signed into law. Of the total adjustment, $0.5 million represents a one-time reduction to interest expense related to the reduction in the Company's interest-bearing deferred tax liabilities. |
(4) |
Includes tax effects of above adjustments as well as the elimination of deferred tax benefits recognized upon pay down of intercompany installment notes created by internal sales of acquired intangible assets. |
MALLINCKRODT PLC |
||||||||||||||||
SEGMENT NET SALES AND CONSTANT-CURRENCY GROWTH |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Fiscal Year Ended |
||||||||||||||||
December 29, |
September 30, |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
$ |
2,325.3 |
$ |
2,300.6 |
1.1 |
% |
(0.1) |
% |
1.2 |
% |
||||||
Specialty Generics |
839.5 |
1,025.2 |
(18.1) |
0.2 |
(18.3) |
|||||||||||
3,164.8 |
3,325.8 |
(4.8) |
— |
(4.8) |
||||||||||||
Other(1) |
56.8 |
55.0 |
3.3 |
— |
3.3 |
|||||||||||
Net sales |
$ |
3,221.6 |
$ |
3,380.8 |
(4.7) |
% |
— |
% |
(4.7) |
% |
||||||
(1) |
Represents net sales from an ongoing, post-divestiture supply agreement with the acquirer of the CMDS business. Amounts for periods prior to the divestiture represent the reclassification of intercompany sales to third-party sales to conform with the expected presentation of the ongoing supply agreement. |
MALLINCKRODT PLC |
||||||||||||||||
SELECT PRODUCT LINE NET SALES |
||||||||||||||||
(unaudited, in millions) |
||||||||||||||||
Fiscal Year Ended |
||||||||||||||||
December 29, |
September 30, |
Percent change |
Currency |
Constant- |
||||||||||||
Specialty Brands |
||||||||||||||||
H.P. Acthar Gel |
$ |
1,195.1 |
$ |
1,160.4 |
3.0 |
% |
— |
% |
3.0 |
% |
||||||
Inomax |
505.2 |
474.3 |
6.5 |
— |
6.5 |
|||||||||||
Ofirmev |
302.5 |
284.3 |
6.4 |
— |
6.4 |
|||||||||||
Therakos |
214.9 |
207.6 |
3.5 |
(1.7) |
5.2 |
|||||||||||
Hemostasis |
55.1 |
42.5 |
29.6 |
— |
29.6 |
|||||||||||
Other |
52.5 |
131.5 |
(60.1) |
0.1 |
(60.2) |
|||||||||||
Specialty Brands Total |
$ |
2,325.3 |
$ |
2,300.6 |
1.1 |
% |
(0.1) |
% |
1.2 |
% |
||||||
Specialty Generics |
||||||||||||||||
Hydrocodone (API) and hydrocodone-containing tablets |
$ |
85.3 |
$ |
146.5 |
(41.8) |
% |
— |
% |
(41.8) |
% |
||||||
Oxycodone (API) and oxycodone-containing tablets |
78.8 |
126.2 |
(37.6) |
— |
(37.6) |
|||||||||||
Methylphenidate ER |
71.7 |
103.5 |
(30.7) |
— |
(30.7) |
|||||||||||
Other controlled substances |
409.6 |
468.1 |
(12.5) |
— |
(12.5) |
|||||||||||
Other |
194.1 |
180.9 |
7.3 |
1.0 |
6.3 |
|||||||||||
Specialty Generics Total |
$ |
839.5 |
$ |
1,025.2 |
(18.1) |
% |
0.2 |
% |
(18.3) |
% |
MALLINCKRODT PLC |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(unaudited, in millions) |
|||||||
December 29, |
December 30, |
||||||
Assets |
|||||||
Current Assets: |
|||||||
Cash and cash equivalents |
$ |
1,260.9 |
$ |
342.0 |
|||
Accounts receivable, net |
445.8 |
431.0 |
|||||
Inventories |
340.4 |
350.7 |
|||||
Prepaid expenses and other current assets |
84.1 |
131.9 |
|||||
Notes receivable |
154.0 |
— |
|||||
Current assets held for sale |
— |
310.9 |
|||||
Total current assets |
2,285.2 |
1,566.5 |
|||||
Property, plant and equipment, net |
966.8 |
881.5 |
|||||
Goodwill |
3,482.7 |
3,498.1 |
|||||
Intangible assets, net |
8,375.0 |
9,000.5 |
|||||
Other assets |
171.2 |
259.7 |
|||||
Total Assets |
$ |
15,280.9 |
$ |
15,206.3 |
|||
Liabilities and Shareholders' Equity |
|||||||
Current Liabilities: |
|||||||
Current maturities of long-term debt |
$ |
313.7 |
$ |
271.2 |
|||
Accounts payable |
113.3 |
112.1 |
|||||
Accrued payroll and payroll-related costs |
98.5 |
76.1 |
|||||
Accrued interest |
57.0 |
68.7 |
|||||
Income taxes payable |
15.8 |
101.7 |
|||||
Accrued and other current liabilities |
452.1 |
557.1 |
|||||
Current liabilities held for sale |
— |
120.3 |
|||||
Total current liabilities |
1,050.4 |
1,307.2 |
|||||
Long-term debt |
6,420.9 |
5,880.8 |
|||||
Pension and postretirement benefits |
67.1 |
136.4 |
|||||
Environmental liabilities |
73.2 |
73.0 |
|||||
Deferred income taxes |
689.0 |
2,398.1 |
|||||
Other income tax liabilities |
94.1 |
70.4 |
|||||
Other liabilities |
364.2 |
356.1 |
|||||
Total Liabilities |
8,758.9 |
10,222.0 |
|||||
Shareholders' Equity: |
|||||||
Preferred shares |
— |
— |
|||||
Ordinary shares |
18.4 |
23.6 |
|||||
Ordinary shares held in treasury at cost |
(1,564.7) |
(919.8) |
|||||
Additional paid-in capital |
5,492.6 |
5,424.0 |
|||||
Retained earnings |
2,588.6 |
529.0 |
|||||
Accumulated other comprehensive income |
(12.9) |
(72.5) |
|||||
Total Shareholders' Equity |
6,522.0 |
4,984.3 |
|||||
Total Liabilities and Shareholders' Equity |
$ |
15,280.9 |
$ |
15,206.3 |
MALLINCKRODT PLC |
|||||||||||
CONDENSED CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS |
|||||||||||
(unaudited, in millions) |
|||||||||||
Fiscal Year Ended |
Three Months Ended |
Fiscal Year Ended |
|||||||||
December 29, |
December 30, |
September 30, |
|||||||||
Cash Flows From Operating Activities: |
|||||||||||
Net income (loss) |
$ |
2,134.4 |
$ |
(153.2) |
$ |
643.7 |
|||||
Adjustments to reconcile net cash from operating activities: |
|||||||||||
Depreciation and amortization |
808.3 |
203.2 |
834.5 |
||||||||
Share-based compensation |
59.2 |
11.0 |
42.9 |
||||||||
Deferred income taxes |
(1,744.1) |
(204.3) |
(432.9) |
||||||||
Non-cash impairment charges |
63.7 |
214.3 |
16.9 |
||||||||
Inventory provisions |
34.1 |
8.5 |
29.2 |
||||||||
Gain on disposal of discontinued operations |
(418.1) |
— |
(95.3) |
||||||||
Other non-cash items |
(21.4) |
(9.2) |
29.6 |
||||||||
Changes in assets and liabilities, net of the effects of acquisitions: |
|||||||||||
Accounts receivable, net |
(16.2) |
36.5 |
31.2 |
||||||||
Inventories |
(23.6) |
(26.3) |
(17.3) |
||||||||
Accounts payable |
(25.8) |
5.4 |
(9.7) |
||||||||
Income taxes |
(34.2) |
0.6 |
93.9 |
||||||||
Other |
(89.0) |
109.1 |
17.9 |
||||||||
Net cash from operating activities |
727.3 |
195.6 |
1,184.6 |
||||||||
Cash Flows From Investing Activities: |
|||||||||||
Capital expenditures |
(186.1) |
(65.2) |
(182.9) |
||||||||
Acquisitions and intangibles, net of cash acquired |
(76.3) |
(1.8) |
(245.4) |
||||||||
Proceeds from disposal of discontinued operations, net of cash |
576.9 |
— |
266.7 |
||||||||
Other |
3.9 |
(10.2) |
6.0 |
||||||||
Net cash from investing activities |
318.4 |
(77.2) |
(155.6) |
||||||||
Cash Flows From Financing Activities: |
|||||||||||
Issuance of external debt |
1,465.0 |
190.0 |
98.3 |
||||||||
Repayment of external debt and capital leases |
(917.2) |
(86.7) |
(568.6) |
||||||||
Debt financing costs |
(12.7) |
— |
(0.1) |
||||||||
Proceeds from exercise of share options |
4.1 |
0.4 |
14.0 |
||||||||
Repurchase of shares |
(651.7) |
(158.8) |
(652.9) |
||||||||
Other |
(17.7) |
1.2 |
(53.0) |
||||||||
Net cash from financing activities |
(130.2) |
(53.9) |
(1,162.3) |
||||||||
Effect of currency rate changes on cash |
2.5 |
(3.0) |
0.3 |
||||||||
Net change in cash, cash equivalents and restricted cash |
918.0 |
61.5 |
(133.0) |
||||||||
Cash, cash equivalents and restricted cash at beginning of period |
361.1 |
299.6 |
432.6 |
||||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
1,279.1 |
$ |
361.1 |
$ |
299.6 |
|||||
Cash and cash equivalents at end of period |
$ |
1,260.9 |
$ |
342.0 |
$ |
280.5 |
|||||
Restricted cash included in prepaid expenses and other assets at end of period |
— |
0.1 |
0.1 |
||||||||
Restricted cash included in other long-term assets at end of period |
18.2 |
19.0 |
19.0 |
||||||||
Cash, cash equivalents and restricted cash at end of period |
$ |
1,279.1 |
$ |
361.1 |
$ |
299.6 |
View original content with multimedia:http://www.prnewswire.com/news-releases/mallinckrodt-plc-reports-fourth-quarter-and-fiscal-2017-results-announces-2018-guidance-and-sets-2018-strategic-priorities-300604743.html
SOURCE